ACC 207 Final Project Milestone One
ACC 207 Final Project Milestone One Guidelines and Rubric
Draft of Costs (Section I)
Overview: Classifying a company’s costs allows for an in-depth analysis of the impact that changes in output have on revenues, costs, and net income or net loss.
A cost-volume-profit (CVP) analysis will be completed in order to determine the breakeven point. Relevant costs will be used to prepare a flexible budget.
Additionally, an appropriate costing system should be selected and the choice should be substantiated with reasonable rationale. Finally, a memo should be
prepared for management that summarizes the results of the quantitative analysis and makes recommendations for an optimal costing system to be ethically
used by key decision makers.
For Milestone One, you will use theMDE Manufacturing Budget (Table I) to analyze costs, contribution margin, and breakeven point for the bird feeder division of the company. In Tab 1 of your Student Workbook, classify costs as either product or period costs. Briefly explain the difference between the types of costs. Then,
analyze the actual costs and, using Tab 2 of your Student Workbook, complete a cost-volume-profit analysis to determine how many bird feeders must be sold at
the current cost and sales price level to earn a $10,000 profit and how much the sales price would have to increase to earn a $10,000 profit at the same cost and
sales volume level. Submit theStudent Workbook with Tabs 1 and 2 completed with your cost calculations and a 1–2 page Word document that explains the
implications of your findings and addresses all of the critical elements in Section I.
Specifically, the following critical elements must be addressed:
I. Costs
a) Classify all product and period costs appropriately.
b) Compute a cost-volume-profit analysis. What are the implications of this analysis?
c) Compute contribution margin per unit and contribution margin ratio.
d) Determine the breakeven quantity and the breakeven revenue accurately.
e) Determine if the company is breaking even. What are cost-volume-profit analysis implications on short-term planning?
Guidelines for Submission: Your paper must be submitted using the Student Workbook to present your calculations and a 1–2 page Microsoft Word document
with double spacing, 12-point Times New Roman font, and one-inch margins to explain your findings.
ACC 207 MDE Manufacturing Budget: Bird Feeder
I. Sales and Manufacturing Expenses: Budget and Actual (2014)
You will use this table to complete Milestones One and Two.
|
Budget ($) |
Actual ($) |
|
|
Sales |
1,050,000 |
991,700 |
|
Expenses |
||
|
Materials – Cedar |
225,000 |
248,160 |
|
Materials – Plastic |
37,500 |
37,741 |
|
Factory Worker Labor |
300,000 |
332,760 |
|
Materials – Indirect |
3,000 |
2,585 |
|
Factory Depreciation |
78,000 |
78,000 |
|
Factory Utilities |
12,000 |
12,000 |
|
Factory Maintenance and Repairs |
5,000 |
4,500 |
|
Shipping ($2.25/each) |
112,500 |
105,750 |
|
Sales Commissions ($2.00/unit sold) |
100,000 |
94,000 |
|
Office Rent |
12,000 |
12,000 |
|
Advertising |
20,000 |
20,000 |
|
Liability insurance |
5,000 |
5,000 |
|
Office Depreciation |
1,000 |
1,000 |
|
Office Salaries |
48,000 |
48,000 |
|
Total Expenses |
959,000 |
1,001,496 |
II. Contribution Margin: Static Budget and Actual Results (2014)
You will use this table to complete Milestone Two.
|
Actual Results |
Static Budget Amount |
|
|
|
|
|
|
Units Sold |
47,000 |
50,000 |
|
Revenues ($) |
991,700 |
1,050,000 |
|
Manufacturing Costs ($) |
||
|
Variable |
621,246 |
565,500 |
|
Fixed |
94,500 |
95,000 |
|
Gross Margin |
275,954 |
389,500 |
III. Standard Variable Manufacturing Costs (2014)
You will use this table to complete Milestone Two.
|
Static Budget Costs |
Standard Input |
|
|
|
|
|
|
Direct Materials: Cedar |
225,000 |
3.0 ft/unit |
|
Direct Materials: Plastic |
37,500 |
1.0 ft/unit |
|
Direct Manufacturing Labor |
300,000 |
0.5 hrs/unit |
|
Variable Manufacturing Overhead |
3,000 |
0.3 ft/unit |
IV. Actual Variable Manufacturing Costs (2014)
You will use this table to complete Milestone Two.
|
Actual Costs |
Actual Input |
|
|
|
|
|
|
Direct Materials: Cedar |
248,160 |
3.2 ft/unit |
|
Direct Materials: Plastic |
37,741 |
1.1 ft/unit |
|
Direct Manufacturing: Labor ($) |
332,760 |
.60 hr/unit |
|
Variable Manufacturing Overhead |
2,585 |
0.25 ft/unit |
-
Rating:
/5
Solution: ACC 207 Final Project Milestone One