Attachment # 00000890 - unit_10_assignment.xlsx
unit_10_assignment.xlsx (42.32 KB)
Raw Preview of Attachment:
(refer to the detailed question and attachment below)
FN300 Finance LOACost of CapitalACalculate the firm's capital structure based on book and market values and compare with the target capital structure. Debt: =Bond Face ValueNumber of Bonds IssuedXPMTFVPVFA(k,n)xPVF(k,n)+Preferred:n =k =Market Value of DebtBook Value() XBook Value ofPreferred StockFace Value) XMarket Value ofDividend)PreferredPreferred Stock IssuedDividend (Dp)Market Rate (k)PV of a Perpetuity (Dp/k)Equity:CommonStock issuedPriceRetainedEarnings Stock IssuedIssueMarketCapital Structure Comparison:DebtEquityBookValueWeightTarget WeightstotalComments:Calculate the cost of debt based on the market return on the company's existing bonds. BCCalculate the cost of preferred stock based on the market return on the company's existing preferred stockDCalculate the cost of retained earnings using three approaches, CAPM, dividend growth, and risk premium. Reconcile the results into a single estimateEEstimate the cost of equity raised through the sale of new stock using the dividend growth approachFCalculate the WACC using equity from retained earnings based on your component cost estimates and the target capital structurePart 1Market yieldRateCost of( 1 -Stock/FloatationCAPM:Risk Free(krf)(km)-Returnbeta(bx)Rate (Kp) (f)Tax Cost ofkd(kd)(T)) XLatest(D0)X ( 1 +Growthg) /P0) +BondYieldPremiumrpeCost of New( 1 -TargetCostFactorsWACCRisk Premium:Dividend Growth:pointsscoreWhere is the first breakpoint in the MCC (the point where retained earnings runs out)? Calculate to the nearest $.1M.Calculate the WACC after the first breakpoint.Where is the second breakpoint in the MCC (the point at which the cost of debt increases.) This financial planning project is split into several partsThis section is split into two tabs: Cost of Capital A and Cost of Capital BAnswers are to be entered in the black outlined, yellow boxesSupporting data is to be entered in the underlined yellow boxes.Which projects should be accepted and which should be rejected? If so, explain in words why they're being rejected. What is the WACC for the planning period? hijkl$2M$4M$6M$8M$10M$12MTotal Capital RaisedmnoDividendsDividends:per shareTotal BreakpointAdditionalLending Availablepage 2 +Enter all percentages as decimals) ) / () ) / (Common EquityDo any of those rejected have IRRs above the initial WACC? Which ones?issuedpar valueyearyears agobondsatwith coupon rateshareswith dividend of similar preferred issues are now selling atsimilar bonds now selling atshares at Accumulated retained earning is nowstock closed at Torborg's Target Capital StructureMarginal Tax RateFloatation coasts averagefor both common and preferred stockShort Term Treasury yieldsAdditional Financial InformationMarket return is Indefinite expected growth:Last annual dividendExpected next years' earningsFirm can borrow up to at market return of old debtlenders will demandfor borrowing beyond Investment Opportunity ScheduleIRRCapital RequirementProjectUse the Commands Insert>line and Insert>rectangle to create your plotThis tabYou will find all the given data hereSectionThis section calculate the breakpoints In this section, we analyze our data and make our conclusionsEach section has its own tab.Problem:Calculate the cost of retained earnings using three approaches, CAPM, dividend growth, and risk premium. Reconcile the results into a single estimateIn this section we plot the Marginal Cost of Capital and the Investment Opportunity ScheduleThis tab MCC-IOS is to be used as a template for your graphsa)b)c)d)e)f)g)h)i)j)k)l)m)n)o)p)ReconciliationTotalProblem Introduction TabProblem Introduction TABCost of Capital : Capital Structure TABCost of Capital: WACC TABCapital Rationing: Finding the Breakpoints TABMCC - IOS Plot TABCapital Planning TABCost of Capital: Capital Structure TABCost of Capital: Weighted Average Cost of Capital TABCapital Rationing: Calculating Breakpoints TABCalculate the WACC after the second break. Calculate to the nearest $0.1M.Gustafson Gutters Financial DataCalculate the WACC after the second break. Calculate to the nearest 0.1%.Gustafson Marginal Cost of Capital and Investment Opportunity SchedulePlot Gustafson's MCC. Gustafson Financial Information TABCost of Capital A concentrates on the developing Gustafson Capital StructureCost of Capital B concentrates on calculating Gustafson's WACCPlot Gustafson's Marginal Cost of Capital. Plot Gustafson's IOS on the same axes as the MCC. Gustafson beta isNext year's4% RiskAlternative Method:Bond Price using Excel PV formula

FN300 unit 10 assignment

Question # 00007711 Posted By: melissa77 Updated on: 02/02/2014 05:30 PM Due on: 02/24/2014
Subject Finance Topic Finance Tutorials:
Question
Dot Image

This financial planning project is split into several parts

Each section has its own tab.

Section

Problem Introduction TAB

This tab

Gustafson Financial Information TAB

You will find all the given data here

1 Cost of Capital : Capital Structure TAB

This section is split into two tabs: Cost of Capital A and Cost of Capital B

Cost of Capital A concentrates on the developing Gustafson Capital Structure

Problem:

a) Calculate the firm's capital structure based on book and market values and compare with the target capital structure.

2 Cost of Capital: WACC TAB

Cost of Capital B concentrates on calculating Gustafson's WACC

b) Calculate the cost of debt based on the market return on the company's existing bonds.

c) Calculate the cost of preferred stock based on the market return on the company's existing preferred stock

d) Calculate the cost of retained earnings using three approaches, CAPM, dividend growth, and risk premium.

Reconcile the results into a single estimate

e) Estimate the cost of equity raised through the sale of new stock using the dividend growth approach

f) Calculate the WACC using equity from retained earnings based on your component cost estimates and the target capital structure

3 Capital Rationing: Finding the Breakpoints TAB

This section calculate the breakpoints

g) Where is the first breakpoint in the MCC (the point where retained earnings runs out)? Calculate to the nearest $.1M.

h) Calculate the WACC after the first breakpoint.

i) Where is the second breakpoint in the MCC (the point at which the cost of debt increases.)

j) Calculate the WACC after the second break. Calculate to the nearest $0.1M.

4 MCC - IOS Plot TAB

In this section we plot the Marginal Cost of Capital and the Investment Opportunity Schedule

This tab MCC-IOS is to be used as a template for your graphs

Use the Commands Insert>line and Insert>rectangle to create your plot

k) Plot Gustafson's Marginal Cost of Capital.

l) Plot Gustafson's IOS on the same axes as the MCC.

5 Capital Planning TAB

In this section, we analyze our data and make our conclusions

m) Which projects should be accepted and which should be rejected?

n) Do any of those rejected have IRRs above the initial WACC? Which ones?

o) If so, explain in words why they're being rejected.

p) What is the WACC for the planning period?

Dot Image
Tutorials for this Question
  1. Tutorial # 00007437 Posted By: neil2103 Posted on: 02/03/2014 09:42 AM
    Puchased By: 4
    Tutorial Preview
    The solution of FN300 unit 10 assignment...
    Attachments
    Gustafson_Capital_Structure.xls (98 KB)
Whatsapp Lisa