Walden Univ Week 7 Assignment - Gladiator Robotics

The board of directors of Gladiator
Robotics is considering whether or not to donate to a national robotics
convention for high school students interested in technology and engineering.
The company needs you to prepare a monthly cash budget to determine the
available cash reserves for January, February, and March. Relevant data appear
below.
|
October |
November |
December |
January |
February |
March |
Sales |
$300,000 |
$325,000 |
$450,000 |
$310,000 |
$350,000 |
$400,000 |
All sales are on account. Collections are expected to be 60% in the month
following the sale, 25% in the second month following the sale, and 10% in the
third month following the sale. Five percent are deemed to be uncollectible.
The company sold equipment in February for $20,000 and received a dividend on
investments of $4,000 in March.
Cash on hand as of January 1st is $14,000.
Material purchases are as follows:
October |
November |
December |
January |
February |
March |
$80,000 |
$85,000 |
$105,000 |
$80,000 |
$88,000 |
$92,000 |
Material purchases are paid 50% in the month purchased and the remainder in the
following month.
Other disbursements are paid in the month incurred.
|
January |
February |
March |
Labor and wages |
150,000 |
185,000 |
215,000 |
Selling costs |
62,000 |
68,000 |
78,000 |
G & A costs |
30,000 |
31,000 |
38,000 |
Income taxes |
|
|
32,000 |
Capital equipment |
50,000 |
|
|
The company wants to maintain a cash balance at the end of each month of at
least $10,000. It has a $250,000 line of credit at the bank and will borrow
from the bank in order to maintain this balance.
Part I: Prepare a monthly cash budget for January, February, and March
following the template on page 307 in the textbook.
Part II: Analyze the cash budget and make recommendations to the board of
directors of Gladiator Robotics regarding your findings. Be specific regarding
possible causes and remedies (if applicable).
Part III: What if any concerns do you have about the ability to make the donation? Also, do you have any concerns about cash on hand which might impact variable HR expenses such as recruitment costs or other commitments to employees including staffing, development or rewards? Be specific.

-
Rating:
5/
Solution: Walden Univ Week 7 Assignment - Gladiator Robotics