FIN610 session 8 homework

Question # 00081920 Posted By: neil2103 Updated on: 07/12/2015 08:23 AM Due on: 07/29/2015
Subject Finance Topic Finance Tutorials:
Question
Dot Image

Problem 26-10 Calculating the Cash Budget

Here are some important figures from the budget of Cornell, Inc., for the second quarter of 2013:


AprilMayJune
Credit sales$547,200$570,240$630,720
Credit purchases211,680252,720288,450
Cash disbursements
Wages, taxes, and expenses57,24069,42272,432
Interest16,41616,41616,416
Equipment purchases119,520131,0400


The company predicts that 5 percent of its credit sales will never be collected, 35 percent of its sales will be collected in the month of the sale, and the remaining 60 percent will be collected in the following month. Credit purchases will be paid in the month following the purchase.


In March 2013, credit sales were $302,400, and credit purchases were $224,640. Use the above information to complete the following cash budget.(Do not round intermediate calculations. Leave no cells blank - be certain to enter "0" wherever required.)


AprilMayJune
Beginning cash balance$403,200$$
Cash receipts
Cash collections from credit sales



Total cash available$$$
Cash disbursements
Purchases$$$
Wages, taxes, and expenses
Interest
Equipment purchases



Total cash disbursements$$$



Ending cash balance$$$








Problem 26-14 Cash Management Policy

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:


Q1 Q2 Q3 Q4
Sales$105$90$122$140


Sales for the first quarter of the year after this one are projected at $120 million. Accounts receivable at the beginning of the year were $34 million. Wildcat has a 45-day collection period.


Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecast sales, and suppliers are normally paid in 36 days. Wages, taxes, and other expenses run about 30 percent of sales. Interest and dividends are $6 million per quarter.


Wildcat plans a major capital outlay in the second quarter of $40 million. Finally, the company started the year with a $32 million cash balance and wishes to maintain a $20 million minimum balance.


a-1.

Assume that Wildcat can borrow any needed funds on a short-term basis at a rate of 3 percent per quarter, and can invest any excess funds in short-term marketable securities at a rate of 2 percent per quarter. Prepare a short-term financial plan by filling in the following schedule.(Enter your answers in millions. Negative amounts should be indicated by a minus sign. Leave no cells blank - be certain to enter "0" wherever required. Do not round intermediate calculations and round your final answers to 2 decimal places. (e.g., 32.16))


WILDCAT, INC.
Short-term Financial Plan
($ in millions)
Q1Q2Q3Q4
Target cash balance$ 20$ 20$ 20$ 20
Net cash inflow
New short-term investments
Income on short-term investments
Short-term investments sold
New short-term borrowing
Interest on short-term borrowing
Short-term borrowing repaid








Ending cash balance
Minimum cash balance–20–20–20–20
Cumulative surplus (deficit
Beginning short-term investments
Ending short-term investments
Beginning short-term debt
Ending short-term debt


a-2.What is the net cash cost for the year under this target cash balance?(Do not round intermediate calculations and round your final answer to 2 decimal places. (e.g., 32.16))

Net cash cost$


Assume that Wildcat can borrow any needed funds on a short-term basis at a rate of 3 percent per quarter, and can invest any excess funds in short-term marketable securities at a rate of 2 percent per quarter.


b-1.

Complete the following short-term financial plan assuming that Wildcat maintains a minimum cash balance of $10 million.(Enter your answers in millions. Negative amounts should be indicated by a minus sign. Leave no cells blank - be certain to enter "0" wherever required. Do not round intermediate calculations and round your final answers to 2 decimal places. (e.g., 32.16))


WILDCAT, INC.
Short-Term Financial Plan
($ in millions)
Q1Q2Q3Q4
Target cash balance
Net cash inflow
New short-term investments
Income from short-term investments
Short-term investments sold
New short-term borrowing
Interest on short-term borrowing
Short-term borrowing repaid




Ending cash balance$$$$
Minimum cash balance–10–10–10–10




Cumulative surplus (deficit)$$$$
Beginning short-term investments$$$$
Ending short-term investments$$$$
Beginning short-term debt$$$$
Ending short-term debt$$$$


b-2.

What is the net cash cost for the year?(Enter your answers in millions. Do not round intermediate calculations and Do not round intermediate calculations and round your final answer to 2 decimal places. (e.g., 32.16))

Net cash cost$


Dot Image
Tutorials for this Question
  1. Tutorial # 00076587 Posted By: neil2103 Posted on: 07/12/2015 08:25 AM
    Puchased By: 3
    Tutorial Preview
    The solution of UMUC FIN610 session 8 homework...
    Attachments
    Doc14.docx (225.5 KB)
    Recent Feedback
    Rated By Feedback Comments Rated On
    aw...ns Rating Highly grateful for work they provided 08/12/2015

Great! We have found the solution of this question!

Whatsapp Lisa