CIS 372 CHAPTER 7 ASSIGNMENT Turn to Part 3 of the Systems Analyst’s Toolkit
CIS 372 CHAPTER 7
ASSIGNMENT
Turn to Part 3 of the Systems Analyst’s Toolkit (Toolkit 3, Financial Analysis Tools) and review the concept of net present value (NPV). I posted itsppt in this folder for your reference.
What to Do:
Determine the NPV for the following: An information system will cost $95,000 to implement over a one-year period and will produce no savings during that year. When the system goes online the following year, the company will save $30,000 during the first year of operation. For the next four years, the savings will be $20,000 per year. Assuming a 5 percent discount rate, what is the NPV of the system?
What if the discount rate is changed to 12%?
I set up the computation for you as shown in the table below for discount rate of 5%. Copy and paste the table in Excel and complete the NPV computation. Then you need to repeat the table to compute for 12% discount rate. Are these two cases economical viable? Submit your Excel spreadsheet with these two tables with your explanation in Blackboard.
Note: 
Where ris the rate of return (discount
rate) and nis the number of periods.
For example, the PV factor of year 1 is equal to
as shown in discount factor of Year 1. You will need to fill in the cells with
???and compute the NPV.
|
Net Present Value Analysis |
|||||||
|
(Assuming a 5% discount rate) |
|||||||
|
Information System Benefits and Costs: |
|||||||
|
Year 0 |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Total |
|
|
Benefits |
--- |
??? |
??? |
??? |
??? |
??? |
|
|
Factor (5%) |
1 |
0.952381 |
??? |
??? |
??? |
??? |
|
|
PV of Benefits |
--- |
??? |
??? |
??? |
??? |
??? |
??? |
|
|
|||||||
|
Costs |
95,000 |
??? |
??? |
??? |
??? |
??? |
|
|
Factor (5%) |
1 |
0.952381 |
??? |
??? |
??? |
??? |
|
|
PV of Costs |
95,000 |
??? |
??? |
??? |
??? |
??? |
??? |
|
Net Present Value: |
??? |
-
Rating:
/5
Solution: CIS 372 CHAPTER 7 ASSIGNMENT Turn to Part 3 of the Systems Analyst’s Toolkit