32.
You are preparing a cash
budget for A&M Inc. for the first quarter of 2012. You have
summarized the following information.
A&M Inc.
Cash Budget Worksheet
First Quarter, 2012
December January
Estimated Sales
$825,000 $610,000
Estimated Credit
Sales
750,000 550,000
Estimated Receipts:
Cash sales
60,000
Collections of Accounts Receivable
75% of last month’s credit
sales
562,500
25% of current month credit
sales
137,500
Total Accounts Receivable collections
700,000
Estimated purchases
$538,000 304,210
Estimated payments of accounts payable
538,000
304,210
Other
estimated disbursements for January 2012, include
____________________________
Wages and Salaries $187,500
Rent
37,000
Other Expenses
25,000
Tax
Payments 108,000
A&M’s projected cash balance at the beginning of January is
$85,000 and the company desires to maintain a balance of $75,000 at the
end of each month. What is the amount of short-term loan required
to meet the desired level of cash balance at the end of January?
(Points
: 3.5)
|
Solution: accounting questions