Company: Industry: Period Ending 31-Dec-12 31-Dec-11 31-Dec-10 Total

Question # 00269388 Posted By: SVExpert Updated on: 05/03/2016 11:59 AM Due on: 06/02/2016
Subject Business Topic General Business Tutorials:
Question
Dot Image
Company:Industry:
Period Ending31-Dec-1231-Dec-1131-Dec-10
Total Revenue19,03120,00021,090
Cost of Revenue6,0004,3457,887
Gross Profit13,03115,65513,203
Operating Expenses
Research Development2,3422,1211,121
Selling General and Administrative321342324
Non Recurring456333121
Others212212
Total Operating Expenses3,1402,8181,578
Operating Income or Loss9,89112,83711,625
Income from Continuing Operations
Total Other Income/Expenses Net1,2312,1211,432
Earnings Before Interest And Taxes8,66010,71610,193
Interest Expense2,1212,1343,212
Income Before Tax6,5398,5826,981
Income Tax Expense123134145
Minority Interest369
Net Income From Continuing Ops3,2264,1154,490
Non-recurring Events
Discontinued Operations344415
Extraordinary Items932
Effect Of Accounting Changes1216
Other Items345
Net Income3,1684,0634,462
Preferred Stock And Other Adjustments
Net Income Applicable To Common Shares3,1684,063

4,462

fill the following

Common Sizing (30pts)
31-Dec-1231-Dec-11

31-Dec-10

% Variance
DollarBasis Points
Percentage of Sales (20pts)
3yr AverageRecent Year


Next Year's (30pts)
Budget Forecast
Dot Image
Tutorials for this Question
  1. Tutorial # 00264627 Posted By: SVExpert Posted on: 05/03/2016 11:59 AM
    Puchased By: 2
    Tutorial Preview
    $44 $29 193.33% $15 Extraordinary Items $9 $7 350.00% $3 $1 50.00% $2 Effect of Accounting changes $12 $6 100.00% $1 -$5 -83.33% $6 Other Items $3 ...
    Attachments
    33333333.xlsx (21.65 KB)

Great! We have found the solution of this question!

Whatsapp Lisa