# Felasco Nurseries Inc_Cash Budget

Question # 00004779 Posted By: ACCOUNTS_GURU Updated on: 12/06/2013 05:13 AM Due on: 12/31/2014
Subject Accounting Topic Accounting Tutorials:
Question

Basic Cash Budget

P 3. Felasco Nurseries Inc. has been in business for six years and has four divisions. Ethan Poulis, the corporation’s controller, has been asked to prepare a cash budget for the Southern Division for the first quarter. Projected data supporting this budget follow.

Sales (60% on credit) Purchases

 November \$160,000 December \$ 86,800 December 200,000 January 124,700 January 120,000 February 99,440 February 160,000 March 104,800 March 140,000

Collection records of accounts receivable have shown that 30 percent of all credit sales are collected in the month of sale, 60 percent in the month following the sale, and 8 percent in the second month following the sale; 2 percent of the sales are uncollectible. All purchases are paid for in the month after the purchase. Sala­ries and wages are projected to be \$25,200 in January, \$33,200 in February, and \$21,200 in March. Estimated monthly costs are utilities, \$4,220; collection fees, \$1,700; rent, \$5,300; equipment depreciation, \$5,440; supplies, \$2,480; small tools, \$3,140; and miscellaneous, \$1,900.

Each of the corporation's divisions maintains a \$6,000 minimum cash bal­ance. As of December 31, the Southern Division had a cash balance of \$9,600.

Required

1. Prepare a monthly cash budget for Felasco Nurseries' Southern Divisiontor the first quarter.

2. Should Felasco Nurseries anticipate taking out a loan for the Southern Divi­sion during the quarter? If so, how much should it borrow, and when?

Tutorials for this Question
1. ## Solution: Felasco Nurseries Inc_Cash Budget

Tutorial # 00004573 Posted By: ACCOUNTS_GURU Posted on: 12/06/2013 05:15 AM
Puchased By: 2
Tutorial Preview
The solution of Felasco Nurseries Inc_Cash Budget...
Attachments
Felasco_Nurseries_Inc_Cash_Budget.xlsx (11.59 KB)

Great! We have found the solution of this question!