acc206 week 4 problem 1

Question # 00002306 Posted By: spqr Updated on: 10/14/2013 05:32 PM Due on: 10/29/2013
Subject Accounting Topic Accounting Tutorials:
Dot Image

1. Comprehensive budgeting

The balance sheet of Williams Company as of December 31, 20X8, follows.


Balance Sheet

December 31, 12X8




Accounts receivable


Finished goods (575 units x $7.00)


Direct materials (2,760 units x $0.50)


Plant & equipment


Less: Accumulated depreciation



Total assets


Liabilities & Stockholders' Equity

Accounts payable to suppliers


Common stock


Retained earnings



Total liabilities &. stockholders' equity


The following information has been extracted from the firm's accounting records:

1. All sales are made on account at $20 per unit. Sixty percent of the sales are collected in the month of sale; the remaining 40% are collected in the following month. Forecasted sales for the first five months of 20X9 are: January, 1,600 units,- February, 1,700 units; March, 1,900 units; April, 2,100 units; May, 2,200 units.

2. Management wants to maintain the finished goods inventory at 30% of the following month's sales.

3. Williams uses four units of direct material in each finished unit. The direct material price has been stable and is expected to remain so over the next six months. Management wants to maintain the ending direct materials inventory at 60% of the following month's production needs.

4. Seventy percent of all purchases are paid in the month of purchase; the remaining 30% are paid in the subsequent month.

5. Williams’ product requires 30 minutes of direct labor time. Each hour of direct labor costs $9.


a. Rounding computations to the nearest dollar, prepare the following for January through March:

1) Sales budget

2) Schedule of cash collections

3) Production budget

4) Direct material purchases budget

5) Schedule of cash disbursements for material purchases

6) Direct labor budget

b. Determine the balances in the following accounts as of March 31:

1) Accounts Receivable

2) Direct Materials

3) Accounts Payable

Dot Image
Tutorials for this Question
  1. Tutorial # 00002124 Posted By: spqr Posted on: 10/14/2013 05:33 PM
    Puchased By: 2
    Tutorial Preview
    The solution of acc206 week 4 problem 1...
    acc206_week_4_problem_1.xlsx (11.97 KB)

Great! We have found the solution of this question!

Whatsapp Lisa