# ACC Problem - Briarwood Hospital

Question # 00005793 Posted By: expert-mustang Updated on: 12/26/2013 06:16 AM Due on: 12/26/2013
Subject Accounting Topic Accounting Tutorials:
Question
Assume that you have been asked to place a value on the ownership position in Briarwood Hospital.Its
projected profit and loss statements and retention requirements are shown below (in millions):

Year 1 Year 2 Year 3 Year 4 Year 5
Net revenues \$225.0 \$240.0 \$250.0 \$260.0 \$275.0
Cash expenses \$200.0 \$205.0 \$210.0 \$215.0 \$225.0
Depreciation \$11.0 \$12.0 \$13.0 \$14.0 \$15.0
Earnings before interest and taxes \$14.0 \$23.0 \$27.0 \$31.0 \$35.0
Interest \$8.0 \$9.0 \$9.0 \$10.0 \$10.0
Earnings before taxes \$6.0 \$14.0 \$18.0 \$21.0 \$25.0
Taxes (40 percent) \$2.4 \$5.6 \$7.2 \$8.4 \$10.0
Net profit \$3.6 \$8.4 \$10.8 \$12.6 \$15.0
Estimated retentions \$10.0 \$10.0 \$10.0 \$10.0 \$10.0

Briarwood's cost of equity is 16 percent, its cost of debt is 10 percent, and its optimal capital structure is 40 percent debt and 60 percent equity. The best estimate for Briarwood's long-term growth rate is 4 percent. Furthermore, the hospital currently has \$80 million in debt outstanding.
a. What is the equity value of the hospital using the Free Operating Cash Flow (FOCF) method?
b. Suppose that the expected long-term growth rate was 6 percent. What impact would this change have on the equity value of the business according to the FOCF method? What if the growth rate were only 2 percent?
c. What is the equity value of the hospital using the Free Cash Flow to Equityhloders (FCFE) method?
d. Suppose that the expected long-term growth rate was 6 percent. What impact would this change have on the equity value of the business according to the FCFE method? What if the growth rate were only 2 percent?
Tutorials for this Question
1. ## Solution: ACC - Briarwood Hospital

Tutorial # 00005585 Posted By: expert-mustang Posted on: 12/26/2013 06:19 AM
Puchased By: 2
Tutorial Preview
The solution of ACC - Briarwood Hospital...
Attachments
ACC_-_Briarwood_Hospital.xls (32 KB)

Great! We have found the solution of this question!